{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Output"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":43,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Output","index":0,"n_rows":256,"n_cols":9,"rows_kept":256,"cut":false,"hidden":false,"merged":[]}
[]
["IRR 2023 Sch B-5 F.Z27.XLSM"]
["08/13/2024"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF ALLOCATED FY 2023 IRRIGATION PROJECT USE ENERGY (PUE) OFFSET AND ASSOCIATED CREDIT (SEE SCH. B-6A)"]
[]
["Facility","A) Facility/Contractor\n","Related Footnotes","B) Storage PUE Offset:\nTotal A/F 1/\n<2023 Sch B-2>","C) Storage PUE Offset:\nRatio of A/F by Contractor\n(B/(total a/f))","D) Storage PUE Offset:\nTotal Cost\n(C*total Sch B-6A)","E) Direct Pumping PUE Offset\n<Sch B-6A>","F) Direct Pumping PUE Credit\n<Sch B-6A>","G) Total PUE Offset & Credit\nD+E+F"]
["Total","All Other Contractors","-","-","-",5679504.4386943998,"-","-","-"]
["Total","San Felipe Unit Contractors","-","-","-",517.47,"-","-","-"]
["Black Butte D & R","4-E WD","-",0,0,0,0,0,0]
["Black Butte D & R","Stony Creek WD","-",119,6.5924033353999996E-5,374.41584005068063,0,0,374.41584005068063]
["Total","Total Black Butte D & R","-",119,6.5924033353999996E-5,374.41584005068063,0,0,374.41584005068063]
["Buchanan Unit","Chowchilla WD - BU","-",24000,1.329560336556E-2,75512.438329818222,0,0,75512.438329818222]
["Total","Total Buchanan Unit","-",24000,1.329560336556E-2,75512.438329818222,0,0,75512.438329818222]
["Clear Creek Unit","Clear Creek CSD","-",254,1.4071180228599999E-4,799.17330566002579,0,0,799.17330566002579]
["Total","Total Clear Creek Unit","-",254,1.4071180228599999E-4,799.17330566002579,0,0,799.17330566002579]
["Colusa Basin Drain","Colusa Drain MWC","-",0,0,0,0,0,0]
["Total","Total Colusa Basin Drain","-",0,0,0,0,0,0]
["Corning Canal","Corning WD","-",5247,2.9067512857960001E-3,16508.906829859035,61154.173900000002,0,77663.080729859037]
["Corning Canal","Proberta WD","-",43,2.3821289363E-5,135.29311867258218,567.24850000000004,0,702.54161867258222]
["Corning Canal","Thomes Creek WD","-",0,0,0,0,0,0]
["Total","Total Corning Canal","-",5290,2.9305725751590001E-3,16644.199948531619,61721.422400000003,0,78365.622348531615]
["Cow Creek Unit","Bella Vista WD","-",16,8.8637355769999993E-6,50.341625552984965,1265.140525566,0,1315.4821511189848]
["Total","Total Cow Creek Unit","-",16,8.8637355769999993E-6,50.341625552984965,1265.140525566,0,1315.4821511189848]
["Cross Valley Canal","County of Fresno","2/",0,0,0,0,0,0]
["Cross Valley Canal","County of Tulare","2/",500,2.7699173678299999E-4,1573.1757985407194,3662.7282780572964,0,5235.9040765980153]
["Cross Valley Canal","Hills Valley ID","2/",0,0,0,0,0,0]
["Cross Valley Canal","Kern-Tulare WD","2/",987,5.4678168840900003E-4,3105.449026315734,7230.225620885104,0,10335.674647200838]
["Cross Valley Canal","Lower Tule River ID - CVC","2/",0,0,0,0,0,0]
["Cross Valley Canal","Pixley ID","2/",0,0,0,0,0,0]
["Cross Valley Canal","Tri-Valley WD","2/",0,0,0,0,0,0]
["Total","Total Cross Valley Canal","-",1487,8.2377342519199996E-4,4678.6248248564534,10892.9538989424,0,15571.578723798853]
["Delta-Mendota Canal","Banta-Carbona ID","-",724,4.01084034861E-4,2277.9585562825091,0,0,2277.9585562825091]
["Delta-Mendota Canal","Byron Bethany ID","-",2704,1.49797131252E-3,8507.7347184942155,0,0,8507.7347184942155]
["Delta-Mendota Canal","Del Puerto WD","-",43690,2.4203537960056001E-2,137464.10127624645,0,0,137464.10127624645]
["Delta-Mendota Canal","Eagle Field WD","-",1941,1.0752819221899999E-3,6107.0684499259505,0,0,6107.0684499259505]
["Delta-Mendota Canal","Mercy Springs WD","-",295,1.63425124702E-4,928.17372113919487,0,0,928.17372113919487]
["Delta-Mendota Canal","Oro Loma WD","-",165,9.1407273137999998E-5,519.14801351622236,0,0,519.14801351622236]
["Delta-Mendota Canal","Pacheco WD - DMC","-",0,0,0,0,0,0]
["Delta-Mendota Canal","Panoche WD - DMC","-",6234,3.4535329742040001E-3,19614.355856169092,0,0,19614.355856169092]
["Delta-Mendota Canal","Patterson WD","-",13000,7.2017851563449999E-3,40902.570761984869,0,0,40902.570761984869]
["Delta-Mendota Canal","San Luis WD - DMC","-",6459,3.5781792557560001E-3,20322.284965510426,0,0,20322.284965510426]
["Delta-Mendota Canal","Santa Nella County WD - DMC","-",0,0,0,0,0,0]
["Delta-Mendota Canal","West Side ID","-",0,0,0,0,0,0]
["Delta-Mendota Canal","West Stanislaus ID",null,7981,4.4213421025220004E-3,25111.032096260133,0,0,25111.032096260133]
["Total","Total Delta-Mendota Canal","-",83193,4.6087547116294002E-2,261754.42841552905,0,0,261754.42841552905]
["Delta-Mendota Pool","Coelho Trust","-",419,2.32119075424E-4,1318.3213191762482,0,0,1318.3213191762482]
["Delta-Mendota Pool","Fresno Slough WD","-",0,0,0,0,0,0]
["Delta-Mendota Pool","James ID","-",0,0,0,0,0,0]
["Delta-Mendota Pool","Laguna WD","-",0,0,0,0,0,0]
["Delta-Mendota Pool","Recl Dist #1606","-",0,0,0,0,0,0]
["Delta-Mendota Pool","Tranquillity ID","-",0,0,0,0,0,0]
["Delta-Mendota Pool","Tranquillity PUD","-",0,0,0,0,0,0]
["Delta-Mendota Pool","Westlands WD - DMP",null,0,0,0,0,0,0]
["Total","Total Delta-Mendota Pool","-",419,2.32119075424E-4,1318.3213191762482,0,0,1318.3213191762482]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","-",29915,1.6572415611698001E-2,94123.108026527159,0,0,94123.108026527159]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","-",79860,4.4241120198902001E-2,251267.63854247637,0,0,251267.63854247637]
["Friant-Kern Canal - Class 1","Exeter ID","-",10515,5.8251362245359999E-3,33083.887043251751,0,0,33083.887043251751]
["Friant-Kern Canal - Class 1","Garfield WD","-",3360,1.861384471178E-3,10571.741366172279,0,0,10571.741366172279]
["Friant-Kern Canal - Class 1","Hills Valley ID","-",993,5.5010558924999998E-4,3124.3271358959732,0,0,3124.3271358959732]
["Friant-Kern Canal - Class 1","International WD","-",885,4.9027537410499999E-4,2784.521163411905,0,0,2784.521163411905]
["Friant-Kern Canal - Class 1","Ivanhoe ID","-",9125,5.0550991962809997E-3,28710.458323318431,0,0,28710.458323318431]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","-",2202,1.2198716087899999E-3,6928.2662167600829,0,0,6928.2662167600829]
["Friant-Kern Canal - Class 1","Lewis Creek WD","-",1143,6.3320311028500003E-4,3596.279875458757,0,0,3596.279875458757]
["Friant-Kern Canal - Class 1","Lindmore ID","-",22819,1.264134888328E-2,71796.597093673248,0,0,71796.597093673248]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","-",16422,9.0975166028850005E-3,51669.385927181356,0,0,51669.385927181356]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC","-",67601,3.7449836796469002E-2,212696.51431392657,0,0,212696.51431392657]
["Friant-Kern Canal - Class 1","Orange Cove ID","-",29664,1.6433365759833E-2,93333.373775660089,0,0,93333.373775660089]
["Friant-Kern Canal - Class 1","Porterville ID","-",12844,7.1153637344689999E-3,40411.739912841847,0,0,40411.739912841847]
["Friant-Kern Canal - Class 1","Saucelito ID","-",15523,8.5994854601500002E-3,48840.81584140988,0,0,48840.81584140988]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","-",38008,2.1055803863259E-2,119586.53150165819,0,0,119586.53150165819]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","-",90718,5.0256272754870997E-2,285430.72418352624,0,0,285430.72418352624]
["Friant-Kern Canal - Class 1","Stone Corral ID","-",10816,5.9918852500789998E-3,34030.938873971179,0,0,34030.938873971179]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","-",6814,3.7748433888720001E-3,21439.239782474735,0,0,21439.239782474735]
["Friant-Kern Canal - Class 1","Terra Bella ID","-",32294,1.7890342295309E-2,101608.27847596962,0,0,101608.27847596962]
["Friant-Kern Canal - Class 1","Tri-Valley ID","-",287,1.58993256913E-4,903.00290835986254,0,0,903.00290835986254]
["Friant-Kern Canal - Class 1","Tulare ID",null,21922,1.2144425707491999E-2,68974.319711095188,0,0,68974.319711095188]
["Total","Total Friant-Kern Canal - Class 1","-",503730,0.279058095138906,1584911.6899950206,0,0,1584911.6899950206]
["Hidden Unit","Madera ID - HU","-",24000,1.329560336556E-2,75512.438329818222,0,0,75512.438329818222]
["Total","Total Hidden Unit","-",24000,1.329560336556E-2,75512.438329818222,0,0,75512.438329818222]
["Madera Canal - Class 1","Chowchilla WD - MC","-",63672,3.5273235728832002E-2,200334.49888901526,0,0,200334.49888901526]
["Madera Canal - Class 1","Madera ID - MC","-",67968,3.7653148731267003E-2,213851.22535005136,0,0,213851.22535005136]
["Total","Total Madera Canal - Class 1","-",131640,7.2926384460098997E-2,414185.72423906659,0,0,414185.72423906659]
["New Melones D & R","Central San Joaquin WCD","-",38759,2.1471845451907001E-2,121949.44155106597,0,0,121949.44155106597]
["New Melones D & R","Stockton-East WD","-",7995,4.4290978711520003E-3,25155.081018619701,0,0,25155.081018619701]
["Total","Total New Melones D & R","-",46754,2.5900943323059002E-2,147104.52256968568,0,0,147104.52256968568]
["Sacramento River - Shasta","Anderson-Cottonwood ID","-",9820,5.4401177104080002E-3,30897.172683282253,0,0,30897.172683282253]
["Sacramento River - Shasta","Daniell, H & B","-",0,0,0,0,0,0]
["Sacramento River - Shasta","Driscoll Strawberry","-",0,0,0,0,0,0]
["Sacramento River - Shasta","Gjermann, H","-",0,0,0,0,0,0]
["Sacramento River - Shasta","Leviathan Inc","-",259,1.43481719653E-4,814.90506364071894,0,0,814.90506364071894]
["Sacramento River - Shasta","Redding Rancheria",null,0,0,0,0,0,0]
["Total","Total Sacramento River - Shasta","-",10079,5.5835994300610006E-3,31712.077746922972,0,0,31712.077746922972]
["Sacramento River - Willows","Anderson, A/et al","-",0,0,0,0,0,0]
["Sacramento River - Willows","Anderson, R & J","-",0,0,0,0,0,0]
["Sacramento River - Willows","Andreotti, A/et al","-",816,4.5205051442900001E-4,2567.4229032135922,0,0,2567.4229032135922]
["Sacramento River - Willows","B & D Family Partnership","-",0,0,0,0,0,0]
["Sacramento River - Willows","Baber, J/et al","-",1150,6.3708099459999995E-4,3618.3043366385427,0,0,3618.3043366385427]
["Sacramento River - Willows","Burdick, Claude","-",0,0,0,0,0,0]
["Sacramento River - Willows","Butler, Diane","-",264,1.4625163702099999E-4,830.63682162709165,0,0,830.63682162709165]
["Sacramento River - Willows","Butte Creek Farms Inc","-",419,2.32119075424E-4,1318.3213191762482,0,0,1318.3213191762482]
["Sacramento River - Willows","Byrd, A & Osborne, J.","-",16,8.8637355769999993E-6,50.341625552984965,0,0,50.341625552984965]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","-",0,0,0,0,0,0]
["Sacramento River - Willows","Canal Farms","-",91,5.0412496093999998E-5,286.31799533153708,0,0,286.31799533153708]
["Sacramento River - Willows","Carter MWC","-",317,1.7561276111999999E-4,997.39345627241926,0,0,997.39345627241926]
["Sacramento River - Willows","Charter, Mary (Formerly Beckley, Steven)","-",0,0,0,0,0,0]
["Sacramento River - Willows","Churkin, M Jr & C","-",48,2.6591206731000001E-5,151.02487665895489,0,0,151.02487665895489]
["Sacramento River - Willows","Conaway Consv Grp","-",1345,7.4510777194499995E-4,4231.8428980673216,0,0,4231.8428980673216]
["Sacramento River - Willows","County of Sacramento","-",0,0,0,0,0,0]
["Sacramento River - Willows","Cummings, W","-",49,2.7145190205E-5,154.17122825850123,0,0,154.17122825850123]
["Sacramento River - Willows","Driver, Gary/et al","-",0,0,0,0,0,0]
["Sacramento River - Willows","Driver, J & C Trustees","-",0,0,0,0,0,0]
["Sacramento River - Willows","Driver, Gregory","-",0,0,0,0,0,0]
["Sacramento River - Willows","Driver, W/et al","-",60,3.3239008413999997E-5,188.78109582511348,0,0,188.78109582511348]
["Sacramento River - Willows","Dyer, J & Wing, J","-",198,1.0968872776599999E-4,622.97761622173857,0,0,622.97761622173857]
["Sacramento River - Willows","Eastside MWC","-",-77,-4.2656727465000002E-5,-242.26907297764481,0,0,-242.26907297764481]
["Sacramento River - Willows","Ehrke, A & B","-",131,7.2571835037000003E-5,412.17205921683927,0,0,412.17205921683927]
["Sacramento River - Willows","Empire Group, LLC","-",0,0,0,0,0,0]
["Sacramento River - Willows","Feather WD","-",4305,2.3848988536970001E-3,13545.043625409298,0,0,13545.043625409298]
["Sacramento River - Willows","Fedora, S/Taylor, W","-",0,0,0,0,0,0]
["Sacramento River - Willows","Kaelin, Cameron C.","-",90,4.9858512621E-5,283.17164373767025,0,0,283.17164373767025]
["Sacramento River - Willows","Giovannetti, B & M","-",0,0,0,0,0,0]
["Sacramento River - Willows","Giusti, R & S","-",0,0,0,0,0,0]
["Sacramento River - Willows","Glenn-Colusa ID","-",60780,3.3671115523282003E-2,191235.25007027204,0,0,191235.25007027204]
["Sacramento River - Willows","Green Valley Corp","-",0,0,0,0,0,0]
["Sacramento River - Willows","Griffin, J/Prater","-",267,1.47913587442E-4,840.07587642005126,0,0,840.07587642005126]
["Sacramento River - Willows","Hale, J/Marks, A","-",0,0,0,0,0,0]
["Sacramento River - Willows","Hatfield, R & B","-",16,8.8637355769999993E-6,50.341625552984965,0,0,50.341625552984965]
["Sacramento River - Willows","Heidrick & McGinnis Properties","-",0,0,0,0,0,0]
["Sacramento River - Willows","Heidrick, M","-",0,0,0,0,0,0]
["Sacramento River - Willows","Henle Family Limited Partnership","-",0,0,0,0,0,0]
["Sacramento River - Willows","Howald Farms Inc","-",544,3.0136700961900002E-4,1711.6152688071684,0,0,1711.6152688071684]
["Sacramento River - Willows","Jaeger, W & P","-",0,0,0,0,0,0]
["Sacramento River - Willows","Jansen, P & S","-",40,2.2159338942999998E-5,125.85406388530215,0,0,125.85406388530215]
["Sacramento River - Willows","Kary, C","-",0,0,0,0,0,0]
["Sacramento River - Willows","King, Ben ","-",0,0,0,0,0,0]
["Sacramento River - Willows","King, L","-",0,0,0,0,0,0]
["Sacramento River - Willows","KLSY, LLC","-",90,4.9858512621E-5,283.17164373767025,0,0,283.17164373767025]
["Sacramento River - Willows","Knights Landing Investors","-",53,2.9361124098999999E-5,166.75663464532761,0,0,166.75663464532761]
["Sacramento River - Willows","Western Almonds, LLC","-",0,0,0,0,0,0]
["Sacramento River - Willows","Lauppe, Joan Johnson, & Warren Lauppe","-",0,0,0,0,0,0]
["Sacramento River - Willows","Lauppe, Alan ","-",14,7.7557686299999994E-6,44.048922359571783,0,0,44.048922359571783]
["Sacramento River - Willows","Lauppe, B ET UX","-",96,5.3182413462000003E-5,302.04975331790979,0,0,302.04975331790979]
["Sacramento River - Willows","Lauppe, B & K","-",113,6.2600132512999993E-5,355.53773047044109,0,0,355.53773047044109]
["Sacramento River - Willows","Leonard, James","-",0,0,0,0,0,0]
["Sacramento River - Willows","Lockett, W & J","-",47,2.6037223258E-5,147.87852506508807,0,0,147.87852506508807]
["Sacramento River - Willows","Lomo CS & Micheli, J","-",465,2.5760231520800001E-4,1463.0534926417899,0,0,1463.0534926417899]
["Sacramento River - Willows","Lonon, M","-",425,2.3544297626500001E-4,1337.1994287564878,0,0,1337.1994287564878]
["Sacramento River - Willows","M C M Properties","-",580,3.2131041466800002E-4,1824.8839263056443,0,0,1824.8839263056443]
["Sacramento River - Willows","Maxwell ID","-",0,0,0,0,0,0]
["Sacramento River - Willows","McClatchy Partners, LLC","-",30,1.6619504206999999E-5,94.390547912556741,0,0,94.390547912556741]
["Sacramento River - Willows","Meridian Farms WC","-",8309,4.6030486818520004E-3,26143.035420104843,0,0,26143.035420104843]
["Sacramento River - Willows","Micke, D & N","-",0,0,0,0,0,0]
["Sacramento River - Willows","Morehead, J/et ux","-",0,0,0,0,0,0]
["Sacramento River - Willows","Munson, J & D","-",0,0,0,0,0,0]
["Sacramento River - Willows","Natomas Basin Conserv","-",87,4.8196562199999998E-5,273.7325889447107,0,0,273.7325889447107]
["Sacramento River - Willows","Natomas Central MWC","-",17737,9.8260048706230001E-3,55806.838277336123,0,0,55806.838277336123]
["Sacramento River - Willows","Nelson, T & H","-",0,0,0,0,0,0]
["Sacramento River - Willows","O'Brien, J & F","-",31,1.7173487681000001E-5,97.536899512103091,0,0,97.536899512103091]
["Sacramento River - Willows","Odysseus Farms ","-",410,2.2713322416199999E-4,1290.004154803049,0,0,1290.004154803049]
["Sacramento River - Willows","Oji Brothers Farm Inc","-",1181,6.5425448227999995E-4,3715.8412361449664,0,0,3715.8412361449664]
["Sacramento River - Willows","Oji, M/et al","-",598,3.3128211719199999E-4,1881.5182550520424,0,0,1881.5182550520424]
["Sacramento River - Willows","Pacific Realty Inc","-",732,4.0551590265E-4,2303.1293690618413,0,0,2303.1293690618413]
["Sacramento River - Willows","Pelger MWC","-",1737,9.6226929358200004E-4,5465.2127241182934,0,0,5465.2127241182934]
["Sacramento River - Willows","Pelger Road 1700, LLC","-",718,3.9776013402E-4,2259.0804467022695,0,0,2259.0804467022695]
["Sacramento River - Willows","Penner, R & L","-",0,0,0,0,0,0]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","-",1746,9.6725514484500002E-4,5493.5298884971726,0,0,5493.5298884971726]
["Sacramento River - Willows","Princeton-Codora-Glenn ID","-",13327,7.3829377522010003E-3,41931.427734230034,0,0,41931.427734230034]
["Sacramento River - Willows","Provident ID","-",4500,2.492925631043E-3,14158.582186843756,0,0,14158.582186843756]
["Sacramento River - Willows","Quad-H-Ranches Inc","-",310,1.7173487680499999E-4,975.36899509263333,0,0,975.36899509263333]
["Sacramento River - Willows","Recl Dist # 108","-",19878,1.1012083487525E-2,62543.177046671546,0,0,62543.177046671546]
["Sacramento River - Willows","Recl Dist #1000","-",0,0,0,0,0,0]
["Sacramento River - Willows","Recl Dist #1004","-",11840,6.5591643270099999E-3,37252.802909379257,0,0,37252.802909379257]
["Sacramento River - Willows","Reische, E","-",0,0,0,0,0,0]
["Sacramento River - Willows","Reische, L","-",0,0,0,0,0,0]
["Sacramento River - Willows","Richter, H Jr/et al","-",118,6.5370049880999998E-5,371.2694884568138,0,0,371.2694884568138]
["Sacramento River - Willows","River Garden Farms Co","-",0,0,0,0,0,0]
["Sacramento River - Willows","Roberts Ditch Irr Co","-",300,1.6619504206999999E-4,943.90547912556747,0,0,943.90547912556747]
["Sacramento River - Willows","Rubio, E & E","-",3,1.661950421E-6,9.4390547929595261,0,0,9.4390547929595261]
["Sacramento River - Willows","Saeed, F","-",24,1.3295603366000001E-5,75.512438332317203,0,0,75.512438332317203]
["Sacramento River - Willows","Seaver, C","-",0,0,0,0,0,0]
["Sacramento River - Willows","Sutter MWC","-",39211,2.1722245981957999E-2,123371.59247294205,0,0,123371.59247294205]
["Sacramento River - Willows","Swenson Farms","-",325,1.8004462890899999E-4,1022.5642690517515,0,0,1022.5642690517515]
["Sacramento River - Willows","Sycamore MWC","-",8372,4.6379496406859996E-3,26341.255570717232,0,0,26341.255570717232]
["Sacramento River - Willows","T & P Farms","-",153,8.4759471455000005E-5,481.39179435006383,0,0,481.39179435006383]
["Sacramento River - Willows","Tarke, S","-",236,1.3074009976100001E-4,742.53897690794815,0,0,742.53897690794815]
["Sacramento River - Willows","Tisdale Irr & Drain Co","-",1468,8.1324773919300001E-4,4618.8441445048293,0,0,4618.8441445048293]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","-",0,0,0,0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","-",23,1.2741619892000001E-5,72.366086732770867,0,0,72.366086732770867]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","-",0,0,0,0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 880XR","-",0,0,0,0,0,0]
["Sacramento River - Willows","Wallace, J & J",null,0,0,0,0,0,0]
["Sacramento River - Willows","Wallace, K Trust",null,0,0,0,0,0,0]
["Sacramento River - Willows","Wisler, J",null,0,0,0,0,0,0]
["Sacramento River - Willows","Yockey, W","-",13,7.2017851560000002E-6,40.902570760025441,0,0,40.902570760025441]
["Total","Total Sacramento River - Willows","-",206169,0.11421421876142898,648680.16241754952,0,0,648680.16241754952]
["San Luis Canal - Fresno","Westlands WD - SLC","-",611021,0.33849553600116999,1922486.8991968851,0,-4321276.5323893968,-2398789.6331925117]
["San Luis Canal - Fresno","Westlands DD#2","-",2098,1.1622573275389999E-3,6601.0456506628407,0,-13904.223241743306,-7303.1775910804654]
["Total","Total San Luis Canal - Fresno","-",613119,0.33965779332870899,1929087.9448475479,0,-4335180.7556311404,-2406092.8107835921]
["San Luis Canal - Tracy","Pacheco WD - SLC","-",4233,2.345012043601E-3,13318.506310423705,"-",0,13318.506310423705]
["San Luis Canal - Tracy","Panoche WD - SLC","-",16604,9.1983415950739993E-3,52242.021917850107,681.20230000000004,0,52923.224217850104]
["San Luis Canal - Tracy","San Luis WD - SLC","-",29110,1.6126458915477999E-2,91590.294990880167,"-",-779442.86508279282,-687852.57009191264]
["San Luis Canal - Tracy","Santa Nella County WD",null,0,0,0,"-",0,0]
["Total","Total San Luis Canal - Tracy","-",49947,2.7669812554152996E-2,157150.82321915397,681.20230000000004,-779442.86508279282,-621610.83956363879]
["Tehama-Colusa Canal","4-M WD","-",1144,6.3375709375800005E-4,3599.4262270526242,0,"-",3599.4262270526242]
["Tehama-Colusa Canal","Colusa County WD","-",31222,1.7296472011647E-2,98235.389563902587,0,-496398.41594089608,-398163.02637699351]
["Tehama-Colusa Canal","Cortina WD","-",460,2.5483239784000001E-4,1447.3217346554172,0,0,1447.3217346554172]
["Tehama-Colusa Canal","Davis WD - TCC","-",1946,1.078051839558E-3,6122.8002079123235,0,0,6122.8002079123235]
["Tehama-Colusa Canal","Dunnigan WD","-",7686,4.257916977821E-3,24182.858375126612,8000.2740000000003,0,32183.132375126614]
["Tehama-Colusa Canal","Glenn Valley WD","-",677,3.7504681160400002E-4,2130.0800312231004,0,0,2130.0800312231004]
["Tehama-Colusa Canal","Glide WD","-",3941,2.1832488693200001E-3,12399.771644077471,0,0,12399.771644077471]
["Tehama-Colusa Canal","Holthouse WD","-",270,1.4957553786300001E-4,849.51493121301075,0,0,849.51493121301075]
["Tehama-Colusa Canal","Kanawha WD","-",17726,9.8199110524129999E-3,55772.228409763826,0,-36785.654912698948,18986.573497064877]
["Tehama-Colusa Canal","Kirkwood WD","-",0,0,0,0,0,0]
["Tehama-Colusa Canal","La Grande WD","-",4442,2.4607945895760001E-3,13976.093794212056,0,0,13976.093794212056]
["Tehama-Colusa Canal","Myers-Marsh MWC","-",38,2.1051371995000002E-5,119.5613606862095,0,0,119.5613606862095]
["Tehama-Colusa Canal","Orland-Artois WD","-",19605,1.0860845999242001E-2,61684.223060671255,0,-91213.202653220666,-29528.979592549411]
["Tehama-Colusa Canal","Westside WD","-",15735,8.7169299565460004E-3,49507.842379991191,23531.0828,0,73038.925179991187]
["Total","Total Tehama-Colusa Canal","-",104892,5.8108434509183002E-2,330027.11172048771,31531.356800000001,-624397.27350681566,-262838.80498632812]
["Total","Total (excluding San Felipe Unit)","-",1805108,1.0000000000000049,5679504.4386944287,106092.07592450842,-5739020.8942207489,46575.620398188825]
["San Felipe Unit","San Felipe Unit: San Benito County WD","-",2919,1,517.47,"-",-47093.090398158609,-46575.620398158608]
["San Felipe Unit","San Felipe Unit: Santa Clara Valley WD","-",0,0,0,0,0,0]
["Total","Total San Felipe Unit","-",2919,1,517.47,0,-47093.090398158609,-46575.620398158608]
["Grand Total","Grand Total","-",1808027,"-",5680021.9086944284,106092.07592450842,-5786113.9846189078,3.0217051971703768E-8]
[]
["Footnotes:"]
[]
["1/"]
[]
["Total 2023 Deliveries","Friant D & R - Class 2","Friant-Kern Canal - Class 2","Madera Canal - Class 2","Total per 2023 Schedule B-2"]
[1808027,14962,508071,0,2331060]
[]
["* See Schedule B-2 for name changes."]
[]
["2/"]
["Allocation Of Dos Amigos PP and State Delta PP costs:"]
["** FY 2022 True up is allocated based on FY 2022 deliveries."]
["Facility/Contractor","State Delta Pumping Plant\nAF","State Delta Pumping Plant\nRatio","State Delta Pumping Plant\nDirect Pumping PUE Offset"]
["County Of Fresno",0,0,0]
["County Of Tulare",500,0.33624747814391392,0]
["Hills Valley ID",0,0,0]
["Kern - Tulare WD",987,0.66375252185608613,0]
["Lower Tule River ID",0,0,0]
["Pixley ID",0,0,0]
["Tri-Valley WD",0,0,0]
["Total",1487,1,0]
[]
["Facility/Contractor","Dos Amigos Pumping Plant\nAF","Dos Amigos Pumping Plant\nRatio","Dos Amigos Pumping Plant\nDirect Pumping PUE Offset"]
["County Of Fresno",0,0,0]
["County Of Tulare",500,0.33624747814391392,3662.7282780572964]
["Hills Valley ID",0,0,0]
["Kern - Tulare WD  **",987,0.66375252185608613,7230.225620885104]
["Lower Tule River ID",0,0,0]
["Pixley ID",0,0,0]
["Tri-Valley WD",0,0,0]
["Total",1487,1,10892.9538989424]